| |
Group
Financial Year Ended 31 January
|
| |
2021 |
2022 |
2023 |
2024 |
2025 |
| i) Statement of Comprehensive Income (RM'000) |
| Revenue |
971,677 |
1,702,716 |
1,908,343 |
1,526,133 |
1,684,021 |
| Profit Before Tax |
144,551 |
210,331 |
252,443 |
232,284 |
255,328 |
| Profit After Tax |
110,621 |
167,042 |
199,684 |
177,859 |
194,583 |
| |
|
|
|
|
|
| ii) Statement of Financial Position (RM'000) |
| Paid-up share capital |
318,437 |
369,304 |
371,865 |
380,892 |
386,799 |
| Equity attributable to equity holders of the Company |
749,274 |
809,803 |
834,387 |
864,917 |
882,010 |
| Total assets |
1,086,480 |
1,264,343 |
1,263,609 |
1,256,724 |
1,372,284 |
| |
|
|
|
|
|
| iii) Per Share Attributable to Owners of the Company (RM) |
| Earnings |
0.10 |
0.14 |
0.17 |
0.15 |
0.17 |
| Net Assets |
0.80 |
0.84 |
0.86 |
0.89 |
0.90 |
| Gross Dividend |
0.10 |
0.14 |
0.15 |
0.13 |
0.15 |
| Weighted average number of share in issue ('000) |
933,607 |
947,227 |
966,455 |
968,882 |
975,325 |
| |
|
|
|
|
|
| iv) Financial Ratio (%) |
| Return on equity |
13.10 |
18.17 |
20.94 |
18.14 |
19.45 |
| Return on total assets |
10.18 |
13.21 |
15.81 |
14.15 |
14.18 |
| |
|
|
|
|
|
| Statistics |
| |
|
|
|
|
|
| v) Plantations |
| Plantation Area (Ha) |
|
|
|
|
|
| a) Oil Palm |
|
|
|
|
|
| Mature |
11,765 |
13,032 |
14,259 |
15,177 |
14,324 |
| Immature |
3,092 |
2,907 |
1,681 |
749 |
1,551 |
| Under development |
38 |
- |
- |
14 |
126 |
| Unplanted Land |
323 |
323 |
323 |
323 |
323 |
| Total plantable area |
15,218 |
16,262 |
16,263 |
16,263 |
16,324 |
| |
| b) Infrastructure and unplantable land |
608 |
660 |
659 |
659 |
674 |
| Total land area |
15,826 |
16,922 |
16,922 |
16,922 |
16,998 |
| |
| Production & Yield (MT) |
|
|
|
|
|
| a) Fresh fruit bunches ("FFB") |
276,634 |
265,037 |
286,987 |
329,597 |
310,212 |
| b) Yield per mature hectare |
22.41 |
20.59 |
20.84 |
21.69 |
20.69 |
| |
|
|
|
|
|
| vi) Mills |
| Production and Extraction/Recovery Rates |
|
|
|
|
|
| Crude palm oil ("CPO") (MT) |
280,493 |
311,752 |
330,968 |
317,607 |
314,738 |
| Oil extraction rate (% of FFB) |
21.14 |
21.04 |
20.75 |
20.61 |
20.43 |
| Palm kernel ("PK") (MT) |
69,073 |
75,373 |
81,763 |
77,197 |
75,534 |
| Kernel recovery rate (% of FFB) |
5.21 |
5.09 |
5.13 |
5.01 |
4.90 |
| |
|
|
|
|
|
|