|
|
|
|
1. Statement of Comprehensive
Income (RM'000)
|
|
|
|
|
|
| Revenue
|
679,625
|
971,677
|
1,702,716
|
1,908,343
|
1,526,133
|
| Profit Before Tax
|
60,389
|
144,551
|
210,331
|
252,443
|
232,284
|
| Profit After Tax
|
44,989
|
110,621
|
167,042
|
199,684
|
177,859
|
|
2. Statement of Financial
Position (RM'000)
|
|
|
|
|
|
| Paid-up Share Capital
|
318,433
|
318,437
|
369,304
|
371,865
|
380,892
|
Equity attributable to equity
holders of the Company
|
719,732
|
749,274
|
809,803
|
834,387
|
864,917
|
| Total Assets
|
975,006
|
1,086,480
|
1,264,343
|
1,263,609
|
1,256,724
|
|
3. Per Share Attributable
to Owners of the Company (RM)
|
|
|
|
|
|
| Earnings
|
0.04
|
0.10
|
0.14
|
0.17
|
0.15
|
| Net Assets
|
0.77
|
0.80
|
0.84
|
0.86
|
0.89
|
| Gross Dividend
|
0.03
|
0.10
|
0.14
|
0.15
|
0.13
|
Weighted Average
Number of Share in Issue ('000)
|
933,607
|
933,607
|
947,227
|
966,455
|
968,882
|
|
| 4. Financial Ratio (%)
|
|
|
|
|
|
| Return on Equity
|
5.57
|
13.10
|
18.17
|
20.94
|
18.14
|
| Return on Total Assets
|
4.61
|
10.18
|
13.21
|
15.81
|
14.15
|
|
5. Plantation Area (Ha)
5a. Oil Palm
|
|
|
|
|
|
| Mature
|
12,874
|
11,765
|
13,032
|
14,259
|
15,177
|
| Immature
|
1,635
|
3,092
|
2,907
|
1,681
|
749
|
| Under Development
|
438
|
38
|
-
|
-
|
14
|
| Unplanted Land
|
328
|
323
|
323
|
323
|
323
|
| Total Plantable Area
|
15,275
|
15,218
|
16,262
|
16,263
|
16,263
|
|
5b. Infrastructure
& Unplantable Land
|
2020
|
2021
|
2022
|
2023
|
2024
|
| Total Land Area
|
15,826
|
15,826
|
16,922
|
16,922
|
16,922
|
|
| 6. Production & Yield (MT)
|
|
|
|
|
|
| 6a. Fresh fruit bunches ("FFB")
|
260,512
|
276,634
|
265,037
|
286,987
|
329,597
|
| 6b. Yield per Mature Hectare
|
19.20
|
22.41
|
20.59
|
20.84
|
21.69
|
|
7. Mills
7a. Production &
Extraction/Recovery Rates
|
|
|
|
|
|
| Crude Palm Oil ("CPO") (MT)
|
247,659
|
280,493
|
311,752
|
330,968
|
317,607
|
| Oil Extraction Rate (% of FFB)
|
21.72
|
21.14
|
21.04
|
20.75
|
20.61
|
| Palm Kernel ("PK") (MT)
|
60,119
|
69,073
|
75,373
|
81,763
|
77,197
|
| Kernel Recovery Rate (% of FFB)
|
5.27
|
5.21
|
5.09
|
5.13
|
5.01
|
|
|